How Much Does a Baymont Inn & Suites Franchise Owner Make?

Get Franchise Bundle
Get Full Bundle:
$79 $49
$99 $79
$49 $29

TOTAL:

Owner earnings answer

$51,000–$231,000 per year

For a 74-room, manager-run Baymont Inn & Suites hotel, this is a defensible independent range for estimated pre-tax owner earnings based on 2025 room-revenue performance. The base scenario is approximately $129,000. Baymont Franchise Systems, Inc. does not report owner profit, net income, EBITDA, cash flow, or owner compensation in Item 19, so these figures are estimates rather than franchisor-reported earnings.

Evidence mode: Mode C Confidence: Limited Format: 74-room prototype Performance year: 2025

Data basis

Legal franchisor
Baymont Franchise Systems, Inc., a subsidiary of Wyndham Hotel Group, LLC; its ultimate parent is Wyndham Hotels & Resorts, Inc.
Current disclosure
2026 Franchise Disclosure Document, issued March 31, 2026. Item 19 reports 2025 operating metrics; Items 5, 6, 7, 15, 19, and 20 inform the model.
Item 19 population
223 “Qualified Chain Facilities” among 555 franchised Baymont facilities in the United States and Canada as of December 31, 2025. The franchisor did not publish a U.S.-only Item 19 split.
Benchmarks
CoStar/STR limited-service hotel profitability context, BLS accommodation wage data, IRS travel-accommodation tax statistics, and CBRE hotel operating-cost research.
Date checked
July 20, 2026.
Official
$47.58
Median RevPAR

Item 19’s separately reported 2025 median room revenue per available room.

Derived
$1.285M
74-room base room revenue

$47.58 × 74 rooms × 365 days; this is gross room revenue, not earnings.

Official
8.5%
Royalty plus system assessment

5.0% royalty plus 3.5% System Assessment Fee, both based on Gross Room Revenues.

Official
223 / 555
Qualified Item 19 facilities

40.2% of the U.S.-and-Canada system met the quality and social-review criteria.

Official
547
U.S. franchised outlets

Item 20 year-end 2025 count; Baymont reported zero company-owned U.S. outlets.

Benchmark
$67,110
Lodging-manager labor value

2025 BLS median annual wage in the U.S. accommodation industry.

Item 19 evidence

What does Baymont’s 2026 FDD actually report?

Item 19 reports room-performance measures, not owner earnings. For January 1 through December 31, 2025, the 223 Qualified Chain Facilities recorded average RevPAR of $49.05 and median RevPAR of $47.58. RevPAR is gross room revenue per available room; it does not deduct payroll, housekeeping supplies, utilities, property taxes, insurance, franchise fees, debt service, or any other expense.

The reported cohort combines franchised facilities in the United States and Canada. Qualification required a facility to remain in the system at year-end, pass its most recent quality-assurance inspection or not yet have one, and meet a specified social-review threshold. The Item 19 population therefore is not the full system and is not a U.S.-only sample. Thirty-two facilities that left the system during 2025 were excluded.

Official Item 19 measure Average Median Population and limitation
Average Daily Room Rate (ADR) $92.02 $89.34 223 Qualified Chain Facilities; 43.0% met or exceeded the average.
Occupancy Rate 53.3% 51.5% 223 Qualified Chain Facilities; 45.7% met or exceeded the average.
RevPAR $49.05 $47.58 223 Qualified Chain Facilities; 45.3% met or exceeded the average.
Central Reservation System contribution 83.8% 86.2% All 555 facilities in the U.S.-and-Canada Contribution Group.
Wyndham Rewards contribution 57.3% 58.4% All 555 facilities; included within total central contribution.

Source: Baymont Franchise Systems, Inc. 2026 Franchise Disclosure Document, Item 19, pp. 88–91. The median RevPAR is used directly; it is not calculated by multiplying the separately reported median ADR and median occupancy.

Scenario model

How is the annual owner-earnings range estimated?

The manager-run estimate applies three transparent revenue-and-margin combinations to a 74-room hotel. Conservative, Base, and Upside are analytical scenarios, not probabilities and not forecasts. The revenue anchor is Item 19 median RevPAR; the cash-margin assumptions are 5%, 10%, and 15% after normal property-level operating expenses and recurring franchise charges.

  • Revenue anchor: Base gross room revenue is $47.58 median RevPAR × 74 rooms × 365 days = $1,285,135.80. The Conservative and Upside revenue inputs are an explicit 80% and 120% modeling spread because Item 19 does not provide quartiles.
  • Margin anchor: The 5%, 10%, and 15% pre-tax cash margins are editorial assumptions. They are lower than the 35%–40% gross operating profit range that CoStar/STR cites for limited-service hotels because GOP is not owner cash flow and the CoStar benchmark does not provide a Baymont-specific treatment of recurring franchise charges, ownership costs, reserves, or financing.
  • Fee treatment: The final scenario margins are intended to include the 5% Royalty, 3.5% System Assessment Fee, normal manager pay, and a broad allowance for technology, loyalty, distribution, property tax, insurance, and replacement-reserve costs. The 8.5% base recurring charge is not subtracted a second time.
  • Cash definition: Estimated pre-tax owner earnings are cash available after modeled normal unit-level expenses and recurring franchise fees, but before interest, loan principal, depreciation, major renovation spending, and personal income taxes.
Estimated manager-run owner earnings by scenario

74-room hotel; rounded to the nearest $1,000 after calculations using full-precision inputs.

Baymont manager-run owner earnings scenarios Three columns show approximately 51 thousand dollars in the Conservative scenario, 129 thousand dollars in the Base scenario, and 231 thousand dollars in the Upside scenario. $0 $120k $240k $51k $129k $231k Conservative Base Upside

Interpretation: Revenue and margin move together in this sensitivity model, so the chart illustrates a defensible range—not a predicted distribution. The base midpoint is not labeled “most likely.”

Sources: Baymont Franchise Systems, Inc. 2026 FDD, Items 6, 7, and 19; CoStar/STR hotel margin context; scenario margins are independent editorial assumptions.

Scenario Modeled RevPAR 74-room manager-run earnings 100-room manager-run earnings
Conservative: 80% revenue, 5% cash margin $38.06 $51,000 $69,000
Base: 100% revenue, 10% cash margin $47.58 $129,000 $174,000
Upside: 120% revenue, 15% cash margin $57.10 $231,000 $313,000

The 100-room figures illustrate the conversion format listed in Item 7. They do not imply that earnings scale perfectly with room count: conversion condition, local demand, labor structure, property taxes, insurance, management agreements, and renovation obligations may dominate the room-count effect.

Owner role

How does owner involvement change the result?

An active owner who replaces a paid lodging manager could have an estimated owner-operator benefit of approximately $119,000–$298,000. This is not pure business profit. It combines the manager-run residual cash estimate with the market value of management labor performed by the owner.

Item 15 says personal operation is not mandatory, although Baymont recommends it. A non-operating owner must use an experienced individual manager or management company, and Baymont may require an approved third-party manager when the owner lacks significant hotel-management experience or receives a development incentive. The owner-operated case is therefore conditional, not automatically available to every buyer.

Manager-run earnings versus owner-operator benefit

The $67,110 gap represents the 2025 BLS median lodging-manager wage in the accommodation industry.

Manager-run and owner-operator scenario comparison For each scenario, an owner-operator benefit point is 67,110 dollars above the manager-run earnings point. Conservative values are 51 thousand and 119 thousand, base values are 129 thousand and 196 thousand, and upside values are 231 thousand and 298 thousand. $0 $100k $200k $300k Conservative Base Upside $51k $119k $129k $196k $231k $298k
Manager-run pre-tax owner earnings Owner-operator benefit

Interpretation: The owner-operator increment compensates the owner for providing management labor. It should not be treated as passive income, an extra distribution, or a saving available when Baymont requires a third-party manager.

Sources: Baymont Franchise Systems, Inc. 2026 FDD, Item 15, p. 82; BLS 2025 accommodation-industry lodging-manager wage data. The wage proxy does not add employer payroll taxes or benefits.

Uncertainty

Why is the evidence confidence limited?

The largest uncertainty is the gap between Item 19 room revenue and a property-specific, fully reconciled owner cash-flow statement. Baymont does not disclose payroll, utilities, housekeeping, breakfast, repairs, management fees, property taxes, insurance, rent, reserve requirements, or debt costs for the Item 19 cohort.

The broad external evidence also shows why one universal margin would be misleading. CoStar/STR’s 35%–40% limited-service GOP range is an operating benchmark, not a franchise-owner cash margin. IRS 2023 Schedule C statistics for “Travel accommodation” show an aggregate net margin of approximately -11.6% across sole proprietorships with and without net income, versus approximately 17.8% among those reporting net income. Those IRS groups include hotels, motels, and bed-and-breakfast inns of varied size and are not a Baymont cohort, so they are used only as an uncertainty cross-check.

Cost pressure can move results quickly. In a preliminary sample of 2,600 U.S. hotels, CBRE reported that 2024 insurance premiums rose 17.4%, property-tax payments rose 4.3%, and combined salaries, wages, and benefits rose 4.8%. Booking commissions and loyalty costs also affect the net value of each occupied room.

  • Sample selection: only 223 of 555 U.S.-and-Canada facilities qualified, and facilities that left during 2025 were excluded.
  • Geographic mismatch: Item 19 does not separate U.S. performance from Canadian performance, although this article models a U.S. owner.
  • Property mismatch: a 74-room new construction hotel and a 100-room conversion can have materially different renovation, maintenance, staffing, tax, and insurance burdens.
  • Channel cost: Item 6 lists base recurring fees plus reservation, agency, loyalty, technology, and other charges whose effective burden depends on booking mix and program use.
  • Capital and financing: loan interest, principal, rent, major renovations, and property-improvement plans can materially reduce cash available to the owner but are not included in the published range.

Buyer verification

What should a buyer verify before relying on this range?

A buyer should replace every scenario assumption with property-specific evidence before making an investment decision. The most useful documents are the franchisor’s Item 19 substantiation, historical property operating statements, a local market study, written fee schedules, current insurance and tax quotes, and interviews with owners of comparable Baymont hotels.

  • Ask Baymont Franchise Systems, Inc. for written substantiation supporting Item 19 and confirm whether any U.S.-only, room-count, region, conversion, or property-age cuts are available.
  • For an existing hotel, reconcile at least three years of monthly room revenue, occupancy, ADR, RevPAR, payroll, utilities, commissions, loyalty charges, repairs, insurance, property taxes, management fees, and capital spending.
  • Calculate the effective Item 6 burden from the actual reservation mix—not just the 5% Royalty and 3.5% System Assessment Fee.
  • Confirm whether the owner is permitted and qualified to act as general manager or whether an approved individual manager or management company will be required.
  • Interview current and former franchisees from Item 20 about manager compensation, staffing, renovation cycles, insurance, property taxes, and cash retained after recurring fees.
  • Keep debt service and personal taxes in separate schedules. Do not treat the pre-tax operating estimate as after-tax take-home pay.

Decision synthesis

What is the strongest defensible annual earnings range?

The strongest defensible range is approximately $51,000 to $231,000 of estimated pre-tax owner earnings for a manager-run, 74-room Baymont hotel, with a base scenario near $129,000. It is a scenario-based estimate, not an official Item 19 profit figure. An active owner who legitimately replaces a paid manager may have an estimated total owner-operator benefit of about $119,000 to $298,000, but roughly $67,110 of that difference represents labor value rather than passive residual profit.

The most important earnings driver is RevPAR relative to the hotel’s fixed and labor cost structure. The largest unresolved uncertainty is the absence of a same-brand, property-level expense and owner-cash-flow disclosure. Before relying on the range, a buyer should verify Item 19 substantiation, the complete Item 6 fee load, property-specific operating statements, manager requirements, and comparable franchisee experience.